Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRGPthis companyTarga Resources Corp.	$273.63	21.6×	12.93×	2.31×	11.75×	-117.8%	26.5%	20.1%	10.8%	60.1%	12.1%	1.5%	5.72×	3.58×	4.04×	0.67×	2.1%	6	2.44	3	B
DKLDelek Logistics Partners, LP	$53.14	13.52×	390.45×	2.36×	9.82×	86.6%	20.9%	18.0%	17.4%	2886.2%	7.5%	-1.3%	389.2×	4.89×	1.02×	1.12×	10.0%	6	1.42	3	B-
EPDEnterprise Products Partners L.P.	$36.70	12.05×	2.36×	1.33×	10.71×	50.4%	13.6%	13.1%	11.1%	19.6%	10.3%	4.2%	1.17×	3.47×	4.9×	1.04×	6.7%	8	1.98	4	A-
KMIKinder Morgan, Inc.	$30.57	20.07×	1.96×	3.61×	12.49×	41.4%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.23	3	B-
MPLXMPLX Lp	$56.80	11.07×	3.8×	4.6×	10.75×	90.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	6	1.88	3	B+
NGLNGL Energy Partners LP	$15.59	-3.53×	60.45×	0.5×	14.28×	52.9%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.45	2	C+
Peer median	—	12.05×	3.8×	2.36×	10.75×	52.9%	23.7%	18.0%	17.4%	19.6%	10.3%	4.7%	1.83×	4.32×	2.67×	1.05×	7.2%	6	1.45	3	—