Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRIAN-B.STthis companyFastighets AB Trianon (publ)	SEK 17.00	12.39×	0.71×	4.74×	17.13×	-60.0%	66.2%	57.4%	38.9%	5.8%	2.7%	5.6%	1.37×	11.22×	1.73×	0.11×	0.1%	7	0.18	3	B
ACRI-A.STAcrinova AB (publ)	SEK 7.62	11.12×	1.19×	5.2×	22.25×	-129.2%	59.8%	40.3%	46.8%	10.7%	5.0%	37.7%	0.72×	6.07×	2.03×	3.14×	14.4%	6	1.2	3	B+
ANNE-B.STAnnehem Fastigheter AB	SEK 16.40	-347.72×	0.6×	4.36×	39.73×	-23.5%	69.9%	57.0%	-1.3%	-0.2%	-7.2%	6.1%	0.96×	23.65×	2.17×	0.5×	0.0%	8	0.45	3	B
BALD-B.STFastighets AB Balder (publ)	SEK 53.82	10.64×	0.86×	5.91×	16.05×	-68.8%	74.5%	66.7%	55.5%	8.1%	2.8%	6.6%	1.58×	10.22×	1.96×	0.93×	0.0%	5	0.47	3	B
BONAS.STBonäsudden Holding AB (publ)	SEK 131.00	10.55×	0.52×	5.89×	21.7×	-282.1%	72.7%	56.7%	55.8%	4.9%	1.5%	2.2%	1.51×	15.83×	1.86×	0.27×	0.0%	4	0.12	3	B
FPAR-A.STFastPartner AB (publ)	SEK 38.30	37.96×	0.81×	5.33×	26.42×	-158.5%	70.3%	66.1%	14.0%	2.1%	2.7%	6.5%	1.27×	16.07×	2.18×	0.13×	2.3%	8	0.66	2	B-
Peer median	—	10.64×	0.81×	5.33×	22.25×	-129.2%	70.3%	57.0%	46.8%	4.9%	2.7%	6.5%	1.27×	15.83×	2.03×	0.5×	0.0%	6	0.47	3	—