Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3011.5%
-₹43.67
vs ₹1.50 price
Levered DCF
-₹34.57
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-15.43
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-553.69×-11,900×-14.5×-18.33×-40.28×-0.29×-1,016.6×-4.48×
P/B-0.89×-0×-0.03×-0.02×-0.06×-0.09×-42.98×-0×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA0×0×-430.15×-597.77×-572.35×39.04×0×35.87×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.07×0.07×0×0×0×0×0.03×0.07×
Debt / equity-0.76×-0.76×-0.76×-0.76×-0.76×-0.76×-1.43×-1.49×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%0.0%0.2%0.1%0.1%0.0%4.2%0.0%
Return on invested capital0.0%0.0%0.0%0.5%0.6%0.0%0.0%0.0%
Return on assets-8.4%-0.0%-112.5%-78.4%-91.6%-20.2%-5.3%-0.0%
Free cash flow yield-0.2%25754.9%-3.8%-6.6%-3.4%-5.8%-0.0%-1322.1%
Earnings yield-0.2%-8.8%-6.9%-5.5%-2.5%-0.3%-0.1%-22.3%
Enterprise value₹1.4B₹658.7M₹677.9M₹674.9M₹702.3M₹728.7M₹26.2B₹839.8M
Net debt / EBITDA0×0×-415.65×-579.44×-532.05×34.88×0×35.86×
Cash conversion cycle (days)00000000