| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.57 | 30.42× | 2.4× | 1.71× | 13.95× | -8.5% | 31.1% | 8.5% | 5.6% | 7.9% | 6.0% | 3.4% | 0.38× | 1.89× | 5.02× | 1.57× | 2.2% | 5 | — | 2 | C+ | |
| ₹500.40 | 22.19× | 2.27× | 0.99× | 10.17× | 15.7% | 51.7% | 7.7% | 4.4% | 10.2% | 8.3% | 3.7% | 0.41× | 1.42× | 4.33× | 1.14× | 1.1% | 5 | 2.42 | 3 | B | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹504.60 | 38.99× | 2.1× | 1.19× | 13.34× | -110.0% | 38.0% | 5.6% | 3.1% | 5.4% | 4.6% | 5.0% | 0.57× | 2.64× | 1.71× | 1.71× | 0.8% | 5 | — | 2 | C | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹193.00 | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 23.1% | 19.5% | 24.0% | 18.5% | 12.0% | 0.13× | -0.14× | 39.36× | 3.15× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 22.19× | 1.83× | 1.19× | 10.17× | 15.7% | 37.9% | 6.1% | 3.1% | 10.2% | 8.3% | 5.0% | 0.41× | 1.42× | 2.31× | 1.71× | 0.8% | 5 | 2.27 | 3 | — |





