| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.07 | 7.47× | 0.93× | 4.37× | 10.44× | 122.5% | 100.0% | 93.1% | 58.4% | 12.4% | 8.7% | -52.8% | 1.2× | 5.85× | 2.68× | 22.79× | 13.4% | 3 | 0.97 | 4 | A- | |
| $11.13 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $11.23 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $23.66 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $8.50 | 9.01× | 0.75× | 4.42× | 12.38× | 163.9% | 75.4% | 98.4% | 49.2% | 8.4% | 7.0% | 30.4% | 1.32× | 7.81× | 2.14× | 0.95× | 21.8% | 7 | 0.34 | 3 | B | |
| $3.81 | -102.71× | 0.86× | 6.82× | 611.9× | -312.2% | 18.0% | -4.0% | -6.6% | -0.8% | -0.2% | 20.7% | 1.49× | 351.01× | -0.05× | 1.24× | 19.4% | 7 | 0.22 | 2 | C+ | |
| Peer median | — | 9.15× | 0.81× | 4.42× | 12.38× | 163.9% | 75.4% | 76.9% | 41.3% | 8.4% | 6.5% | 3.3% | 1.32× | 7.81× | 2.14× | 0.53× | 16.2% | 7 | 0.41 | 3 | — |





