Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-52.4%
₹4.13
vs ₹8.67 price
Levered DCF
-₹7.52
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
76.7
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-60.85×-33.18×-5.68×128.95×20×-12.99×-36.08×60.87×
P/B3.5×3.57×4.87×2.33×1.68×2.82×2.41×2.43×
P/S52.23×38.13×248.27×3.94×2.32×8.36×30.76×8.36×
EV / EBITDA-80.15×-41.54×4.86×37.59×13.85×-21.89×-109.62×28.85×
Gross margin-15.4%20.3%-149.5%94.3%89.9%74.1%57.2%71.4%
Operating margin-185.6%-47.7%-494.3%86.6%21.0%5.3%-71.2%8.1%
Net margin-86.2%-115.8%-4373.0%3.1%11.6%-64.6%-85.3%13.5%
Current ratio47.21×74.25×29.56×18.36×0.25×0.82×0.83×2.76×
Debt / equity0×0×0.01×0.02×0.6×0.35×0.3×0.31×
Interest coverage0×0×-95.47×25.59×3.69×0.67×-4.09×2.22×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.8%-10.8%-85.8%1.8%8.4%-21.8%-6.7%3.9%
Return on invested capital-12.4%-4.5%-9.7%36.4%9.5%1.3%-4.2%1.5%
Return on assets-5.7%-10.7%-83.4%1.8%5.1%-15.9%-5.1%2.9%
Free cash flow yield-2.2%-2.0%-1.5%-15.2%8.4%18.5%-3.0%-7.3%
Earnings yield-1.6%-3.0%-17.6%0.8%5.0%-7.7%-2.8%1.6%
Enterprise value₹93.9M₹101.1M₹153.4M₹137.1M₹56.3M₹71.7M₹73.6M₹72.4M
Net debt / EBITDA0.12×0.13×-0×0.2×3.62×-2.4×-9.63×0.6×
Cash conversion cycle (days)5,1313,51114,9391339824366