Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-146.6%
-₹1.20
vs ₹2.57 price
Levered DCF
-₹2.15
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.25
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-125.64×-115×-28.09×-27.7×-30.53×-24.25×121.98×366.02×
P/B0.28×0.26×0.26×0.12×0.58×1.33×1.63×0.99×
P/S2.44×3.78×1.91×0.61×2.68×4.99×3.13×0.87×
EV / EBITDA-11.66×-7.77×-32.18×-27.74×-30.25×-23.93×74.01×126.15×
Gross margin-5.3%-7.4%20.1%17.5%13.9%17.5%7.3%1.9%
Operating margin-25.2%-46.7%12.0%14.0%8.7%14.6%5.1%0.8%
Net margin-1.9%-3.3%-6.8%-2.2%-8.8%-20.8%2.6%0.2%
Current ratio2.53×1.93×2.26×2.08×1.72×2.56×9.99×3.73×
Debt / equity0.06×0×0.02×0.01×0×0×0×0.04×
Interest coverage0×0×28.75×668×584.48×8,120.93×17.34×2.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.2%-0.2%-0.9%-0.4%-1.9%-5.5%1.4%0.3%
Return on invested capital-2.7%-3.2%1.6%2.6%1.9%3.9%1.8%0.7%
Return on assets-0.2%-0.2%-0.8%-0.4%-1.6%-4.7%1.3%0.2%
Free cash flow yield-54.6%10.6%-21.9%-67.4%-14.3%6.1%-8.1%27.2%
Earnings yield-0.8%-0.9%-3.6%-3.6%-3.3%-4.2%0.8%0.3%
Enterprise value₹80.5M₹59.7M₹66.2M₹27.3M₹138.8M₹327.7M₹423M₹259M
Net debt / EBITDA-1.91×0.36×-2.11×0.52×0.39×0.13×-0.52×1.41×
Cash conversion cycle (days)-295430-77-67497248127