Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRIPthis companyTripadvisor, Inc.	$7.03	45.5×	2.82×	0.96×	9.47×	1028.1%	62.0%	4.2%	2.1%	6.2%	3.6%	9.0%	1.94×	1×	1.27×	1.29×	0.0%	8	1.61	2	C
BKNGBooking Holdings Inc.	$161.05	32.16×	-31.16×	6.46×	19.08×	52.2%	100.0%	34.5%	20.1%	-96.9%	50.8%	5.2%	-3.46×	0.23×	5.74×	1.33×	0.7%	6	5.84	3	B-
EXPEExpedia Group, Inc.	$262.13	27.45×	27.66×	2.41×	15.3×	-30.0%	90.1%	12.7%	8.8%	100.8%	16.1%	8.8%	5.19×	-0.13×	6.26×	0.73×	0.6%	8	1.57	3	B
TZOOTravelzoo	$5.22	16.95×	-10.59×	0.87×	10.02×	135.6%	80.3%	7.5%	5.1%	-62.5%	35.0%	7.0%	-1.35×	0.02×	0×	0.68×	0.0%	4	2	1	C-
YELPYelp Inc.	$19.30	13.21×	2.71×	1.31×	6.55×	771.4%	90.3%	12.6%	9.9%	20.5%	16.6%	16.8%	0.03×	-0.72×	0×	2.99×	0.0%	6	2.05	4	A
Peer median	—	22.2×	-3.94×	1.86×	12.66×	93.9%	90.2%	12.7%	9.4%	-21.0%	25.8%	7.9%	-0.66×	-0.06×	2.87×	1.03×	0.3%	6	2.02	3	—