Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-186.3%
-₹257.76
vs ₹298.80 price
Levered DCF
-₹175.90
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.59
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E27.95×59.52×191.18×24.59×39.37×24.27×31.07×52.46×
P/B4.67×9.18×8.84×1.19×2.06×0.42×0.46×0.69×
P/S7.49×14.15×0.72×0.64×0.77×54.47×17.76×16.89×
EV / EBITDA17.75×41.94×61.52×12.35×22.17×12.12×17.69×24.68×
Gross margin52.4%35.1%2.5%15.0%6.1%-2.2%-59.8%75.1%
Operating margin33.9%20.8%0.9%7.4%-1.9%-1533.2%-208.1%-144.6%
Net margin26.8%20.9%0.5%2.6%1.9%233.2%57.2%32.2%
Current ratio0.37×1.15×2.01×9.52×6.08×12.16×7.91×69.68×
Debt / equity1.91×1.25×0.26×0.05×0.06×0.05×0.1×0×
Interest coverage2.43×2.38×4.88×17.21×-4.02×-14.33×-13.15×-98.47×
Dividend yield0.0%0.2%0.2%1.8%0.7%0.0%0.0%0.0%
Payout ratio0.0%15.5%32.3%43.5%28.8%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.7%13.5%6.3%4.9%5.2%1.8%1.5%1.3%
Return on invested capital5.7%5.7%5.9%10.3%-4.0%-9.0%-3.8%-5.9%
Return on assets2.6%5.2%3.7%4.5%4.5%1.7%1.3%1.3%
Free cash flow yield-27.9%-14.3%-2.6%11.2%-4.5%7.0%-45.0%-0.0%
Earnings yield3.6%1.5%0.7%4.1%2.5%4.3%3.2%1.9%
Enterprise value₹2.9B₹2.7B₹993.5M₹123.5M₹208M₹43.6M₹47.2M₹48.3M
Net debt / EBITDA4.87×4.73×1.74×-0.07×0.36×1.1×2.89×-5.31×
Cash conversion cycle (days)2842273412710632,50712,3856,801