| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,133.75 | 43.09× | 3.26× | 0.72× | 13.95× | -170.2% | 18.6% | 4.9% | 1.7% | 7.6% | 7.6% | -2.2% | 1.03× | 3.27× | 2.1× | 1.2× | 0.3% | 4 | 4.22 | 2 | B- | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| Peer median | — | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | — |

