| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹503.00 | 39.99× | 9.67× | 6.41× | 26.95× | -20.9% | 35.4% | 19.1% | 16.0% | 24.2% | 20.5% | 0.6% | 0.02× | -0.47× | 160.08× | 1.98× | 1.0% | 3 | — | 2 | C+ | |
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹3,962.60 | 43.02× | 17.89× | 7.91× | 30.18× | 44.0% | 33.4% | 22.9% | 18.4% | 41.6% | 37.7% | 1.8% | 0.01× | -0.42× | 212.17× | 1.87× | 2.3% | 5 | — | 2 | C+ | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| ₹3,655.00 | 52.89× | 8.41× | 6.41× | 42.34× | -53.4% | 19.1% | 9.9% | 12.1% | 15.9% | 9.1% | 0.5% | 0.01× | -0.6× | 114.35× | 2.54× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 43.02× | 6.59× | 3.72× | 21.1× | 44.0% | 29.2% | 9.9% | 10.9% | 15.9% | 12.6% | 2.0% | 0.1× | -0.27× | 19.42× | 1.87× | 0.5% | 5 | 6.15 | 2 | — |





