| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹67.79 | 61.83× | 1.12× | 2.24× | 24.51× | -4420.1% | 68.6% | 7.5% | 3.6% | 1.8% | 2.3% | -11.5% | 0.22× | 3.84× | 2.75× | 2.45× | 0.0% | 3 | — | 2 | C | |
| ₹190.25 | 14.86× | 3.71× | 1.02× | 9.99× | -182.2% | 18.8% | 9.2% | 6.8% | 25.0% | 22.7% | 2.1% | 0.07× | 0.18× | 69.71× | 1.57× | 0.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹17.20 | 12.06× | 1.6× | 0.28× | 6.31× | 6.3% | 16.5% | 5.4% | 2.3% | 13.2% | 12.3% | -17.3% | 0.82× | 2.14× | 2.41× | 1.36× | 0.0% | 4 | — | 2 | B- | |
| ₹313.95 | -224.95× | 0.9× | 1.03× | 51.03× | -124.4% | 11.6% | -4.1% | -0.5% | -0.4% | -3.3% | -1.2% | 0.07× | 2.91× | -7.02× | 1.79× | 1.6% | 3 | 4.32 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.06× | 1.6× | 1.02× | 9.99× | -124.4% | 16.5% | 5.4% | 2.3% | 13.2% | 12.3% | -1.2% | 0.07× | 2.14× | 2.41× | 1.57× | 0.8% | 4 | 4.32 | 2 | — |



