Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRN.WAthis companyTrans Polonia S.A.	PLN 13.40	-40.11×	0.49×	0.24×	12.87×	267.3%	8.3%	-1.4%	-0.6%	-1.2%	-0.8%	10.3%	1.78×	9.56×	-0.7×	1.37×	0.0%	4	1.47	2	C+
APE.WAAPS Energia S.A.	PLN 5.10	16.13×	3.23×	0.73×	10.11×	-140.1%	26.5%	8.1%	4.4%	19.5%	8.9%	-8.2%	1.72×	3.34×	2.26×	1.03×	0.0%	5	2.96	3	B+
ENI.WAEnergoinstal S.A.	PLN 1.62	71.01×	0.99×	0.95×	-9.62×	-216.5%	6.5%	-19.0%	1.3%	1.4%	-4.3%	-8.8%	0.44×	-2.35×	-4.26×	1.23×	0.0%	2	-0.26	2	C+
ENP.WAEnergoaparatura S.A.	PLN 3.20	12.48×	2.24×	0.94×	8.53×	111.5%	20.4%	9.2%	7.6%	18.0%	16.7%	14.6%	0.02×	-0.28×	15.55×	1.5×	0.0%	4	4.98	4	A
HRS.WAHerkules S.A.	PLN 1.65	1.48×	0.38×	0.43×	6.99×	58.4%	-1.9%	-7.6%	28.9%	25.6%	-4.4%	14.3%	0.28×	2.03×	-1.48×	0.76×	0.0%	6	0.85	5	S-
LBT.WALibet S.A.	PLN 1.74	-7.45×	0.71×	0.76×	-167.92×	52.1%	3.9%	-9.4%	-10.1%	-9.4%	-8.1%	-10.9%	0.04×	33.37×	-14.15×	3.38×	0.0%	3	2	2	C
Peer median	—	12.48×	0.99×	0.76×	6.99×	52.1%	6.5%	-7.6%	4.4%	18.0%	-4.3%	-8.2%	0.28×	2.03×	-1.48×	1.23×	0.0%	4	2	3	—