Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRNRthis companyInteractive Strength Inc.	$1.22	-0.35×	1.31×	0.73×	-3.16×	-92292.9%	7.9%	-172.2%	-207.9%	-375.1%	-63.1%	-125.5%	3.22×	-2.23×	-1.69×	0.47×	0.0%	4	-7.96	2	C
CTNTCheetah Net Supply Chain Service Inc.	$1.68	-1.06×	0.41×	2.99×	-1.69×	-4148966.8%	12.9%	-298.4%	-283.2%	-39.0%	-34.5%	-0.1%	0.13×	-0.34×	-104.69×	6.74×	0.0%	4	0.84	3	B
XWELXWELL, Inc.	$0.56	-0.09×	-0.07×	0.05×	-0.81×	-4416.1%	22.7%	-32.0%	-58.2%	77.1%	-247.7%	-759.0%	-0.57×	-0.7×	-69.82×	0.46×	17.4%	4	-35.91	2	C
Peer median	—	-0.57×	0.17×	1.52×	-1.25×	-2076691.5%	17.8%	-165.2%	-170.7%	19.0%	-141.1%	-379.5%	-0.22×	-0.52×	-87.26×	3.6×	8.7%	4	-17.53	3	—