| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $110.28 | 122.97× | 2.21× | 2.01× | 20.37× | -39.1% | 32.6% | 4.0% | 1.6% | 1.8% | 2.0% | 2.9% | 0.43× | 3.2× | 2.51× | 2.33× | 0.0% | 4 | 3.81 | 2 | B- | |
| $390.14 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $0.69 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $1,739.50 | 33.06× | -1,215.71× | 7.14× | 24.95× | -61.5% | 59.4% | 27.8% | 21.6% | -3677.4% | 35.5% | 3.0% | -99.14× | 1.83× | 16.32× | 1.14× | 0.0% | 7 | 11.4 | 3 | B | |
| $17.33 | -14× | 1.8× | 2.07× | -15.87× | -168.7% | 38.8% | -9.1% | -14.9% | -12.9% | -5.1% | -1.4% | 0.56× | -8.08× | -17.61× | 4.26× | 0.0% | 4 | 2.5 | 1 | C- | |
| $10.71 | -1.76× | 1.03× | 0.73× | -9.53× | -421.5% | 46.7% | -33.7% | -41.5% | -58.9% | -18.3% | -4.2% | 1.48× | -5.46× | -5.18× | 1.5× | 0.0% | 3 | -0.08 | 2 | B- | |
| Peer median | — | -1.76× | 1.11× | 3.2× | -4.68× | -168.7% | 49.9% | -9.1% | -14.9% | -17.7% | -5.1% | -1.4% | 0.21× | 0.83× | -5.18× | 4.19× | 0.0% | 4 | 2.5 | 2 | — |





