| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $111.74 | 11.06× | 2.11× | 3.13× | 6.68× | 28.6% | 62.7% | 29.9% | 28.5% | 19.2% | 11.5% | 6.5% | 0.08× | -0.83× | 0× | 73.08× | 5.0% | 5 | 5.93 | 4 | A | |
| $34.08 | 12.96× | 3.14× | 11.69× | 11.69× | 17.7% | 100.0% | 100.0% | 90.1% | 24.2% | 24.2% | 9.1% | 0× | 0× | 0× | 0× | 9.1% | 6 | 3,382.77 | 3 | B+ | |
| $378.97 | 11.45× | 2.54× | 3.36× | 6.91× | -7.3% | 86.0% | 31.8% | 29.3% | 22.1% | 7.0% | 12.2% | 0.83× | 1.41× | 5.69× | 1.34× | 0.0% | 7 | 3.28 | 3 | B+ | |
| $35.97 | 25.42× | 0.99× | 1.36× | 15.3× | -27.4% | 80.3% | 6.9% | 6.0% | 4.3% | 1.4% | 7.7% | 1.1× | 6.88× | 6.37× | 2.71× | 5.7% | 5 | 1.32 | 3 | B- | |
| $1,218.68 | 29.87× | 2.97× | 6.85× | 20.89× | -54.0% | 46.7% | 29.1% | 22.9% | 9.9% | 3.3% | 2.1% | 0.27× | 0.44× | 9.98× | 15.76× | 2.0% | 6 | — | 1 | C- | |
| $75.30 | 21× | 5.72× | 5.67× | 15.96× | -54.7% | 57.5% | 31.3% | 27.0% | 27.3% | 15.0% | -3.9% | 0.25× | -0.04× | 0× | 14.76× | 3.9% | 4 | 11.25 | 3 | B+ | |
| Peer median | — | 21× | 2.97× | 5.67× | 15.3× | -27.4% | 80.3% | 31.3% | 27.0% | 22.1% | 7.0% | 7.7% | 0.27× | 0.44× | 5.69× | 2.71× | 3.9% | 6 | 7.27 | 3 | — |





