| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$24.83 | 23.11× | 2.88× | 5.17× | 12× | -126.9% | 50.0% | 44.2% | 23.2% | 12.9% | 4.8% | 2.6% | 2.23× | 5.23× | 1.98× | 0.63× | 4.6% | 7 | 0.95 | 2 | C | |
| CA$66.81 | 20.27× | 2.3× | 2.2× | 12.13× | 56.1% | 32.6% | 17.3% | 11.5% | 12.0% | 4.4% | 2.8% | 1.71× | 5.14× | 2.23× | 0.63× | 6.0% | 5 | 1.03 | 2 | B- | |
| CA$68.60 | 19.58× | 1.81× | 3.95× | 11.59× | -37.3% | 36.6% | 31.1% | 22.1% | 10.1% | 5.4% | 8.2% | 0.83× | 3.61× | 4.06× | 0.61× | 5.8% | 5 | 1.63 | 3 | B- | |
| Peer median | — | 19.93× | 2.05× | 3.08× | 11.86× | 9.4% | 34.6% | 24.2% | 16.8% | 11.1% | 4.9% | 5.5% | 1.27× | 4.38× | 3.15× | 0.62× | 5.9% | 5 | 1.33 | 3 | — |


