| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.85 | 11.94× | 2.03× | 2.22× | 19.2× | -70.1% | 20.3% | 2.2% | 18.6% | 17.0% | 1.1% | 4.8% | 0.72× | 4.78× | 0.78× | 2.52× | 0.5% | 6 | 2.33 | 4 | A | |
| $73.44 | 3.97× | 0.97× | 0.66× | 9.41× | -9.6% | 22.2% | 6.9% | 19.6% | 28.8% | 2.2% | -3.0% | 0.54× | 2.98× | 5.24× | 1.47× | 3.6% | 5 | 2.56 | 4 | A | |
| $5.23 | -17.57× | 1.75× | 0.35× | 8.33× | 329.0% | 17.3% | 9.9% | -2.0% | -10.0% | 8.7% | 7.4% | 3.86× | 5.43× | 1.86× | 1.25× | 0.0% | 5 | 0.94 | 1 | C- | |
| $41.73 | 14.9× | 1.89× | 0.66× | 8.55× | 196.4% | 17.7% | 10.2% | 4.4% | 12.7% | 6.0% | 9.8% | 2.03× | 3.86× | 3.48× | 1.22× | 2.0% | 7 | 1.51 | 3 | B+ | |
| $50.55 | 10.96× | 1.2× | 0.58× | 5.6× | 129.2% | 20.9% | 9.5% | 5.3% | 11.0% | 5.9% | 8.0% | 1.27× | 2.76× | 3.05× | 1.05× | 4.8% | 6 | 1.61 | 2 | C+ | |
| Peer median | — | 7.47× | 1.48× | 0.62× | 8.44× | 162.8% | 19.3% | 9.7% | 4.9% | 11.8% | 6.0% | 7.7% | 1.65× | 3.42× | 3.26× | 1.23× | 2.8% | 6 | 1.56 | 3 | — |




