| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹175.95 | 14.41× | 2.84× | 1.59× | 12.47× | -7634.3% | 31.9% | 19.2% | 11.0% | 19.7% | 8.1% | -33.8% | 2.14× | 5.07× | 4.26× | 1.18× | 0.0% | 4 | 2.45 | 1 | C- | |
| ₹837.50 | 16.4× | 0.84× | 0.35× | 10.6× | -10.3% | 14.8% | 5.9% | 2.1% | 5.1% | 3.9% | -2.6% | 1.25× | 6.36× | 2.15× | 1.16× | 2.1% | 6 | — | 3 | B- | |
| ₹858.70 | 11.39× | 0.96× | 0.46× | 4.5× | -34.2% | 23.1% | 4.6% | 4.0% | 8.4% | 5.9% | 10.1% | 0.11× | -0.84× | 14.15× | 4.33× | 0.0% | 3 | — | 3 | B- | |
| ₹25.92 | 23.73× | 0.57× | 1.02× | 408.66× | 274.7% | 14.8% | -2.0% | 4.3% | 2.4% | -0.6% | -10.0% | 0.28× | 102.43× | -0.66× | 2.74× | 0.4% | 6 | — | 3 | B+ | |
| ₹589.55 | 38.1× | 5.81× | 5.07× | 23.84× | -141.9% | 47.6% | 20.3% | 13.3% | 15.2% | 10.3% | -1.4% | 0.59× | 2.14× | 7.59× | 1.63× | 0.0% | — | — | 1 | D+ | |
| ₹239.91 | 31.12× | 2.5× | 1.33× | 17.2× | 153.3% | 17.3% | 6.4% | 4.3% | 8.0% | 5.2% | -0.9% | 0.65× | 3.46× | 4.03× | 1.49× | 1.0% | 4 | — | 2 | C | |
| Peer median | — | 23.73× | 0.96× | 1.02× | 17.2× | -10.3% | 17.3% | 5.9% | 4.3% | 8.0% | 5.2% | -1.4% | 0.59× | 3.46× | 4.03× | 1.63× | 0.4% | 5 | — | 3 | — |





