| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹95.45 | 197.99× | 1.96× | 20.61× | 315.15× | 58.6% | 37.3% | 4.8% | 10.4% | 1.0% | 0.4% | -32.7% | 0.18× | 22.13× | 72.57× | 0.33× | 0.0% | 5 | 3.41 | 2 | C+ | |
| ₹162.95 | 29.56× | 1.04× | 17.85× | 23.65× | -1.2% | 95.8% | 75.3% | 60.4% | 3.5% | 3.3% | 0.0% | 0× | -0.04× | 0× | 4.77× | 0.0% | 6 | 11.14 | 2 | B- | |
| ₹6.98 | 7.61× | 0.76× | 2.16× | 13.66× | 179.4% | 60.8% | 36.2% | 28.4% | 10.0% | 3.7% | 7.2% | 1.19× | 7.81× | 0× | 88.57× | 0.0% | 4 | 0.75 | 3 | B+ | |
| ₹23.25 | 50.66× | 1.3× | 3.77× | 65.75× | 282.4% | 48.7% | 15.7% | 7.4% | 2.6% | 1.3% | 0.0% | 1.78× | 37.64× | 0× | 0× | 0.0% | 4 | — | 1 | D+ | |
| ₹28.42 | 18.25× | 1.69× | 5.03× | 13.59× | 124.2% | 71.3% | 56.8% | 27.6% | 9.2% | 6.3% | 9.0% | 1.17× | 5.5× | 2.25× | 554.3× | 0.0% | 4 | 2.64 | 2 | C | |
| ₹3.04 | 461.54× | 1.36× | 37.02× | 45.71× | -63.4% | 96.4% | 62.9% | 8.2% | 0.3% | 0.3% | 0.6% | 0× | -13.19× | 0× | 8.82× | 0.0% | 3 | 10.07 | 2 | C+ | |
| Peer median | — | 29.56× | 1.3× | 5.03× | 23.65× | 124.2% | 71.3% | 56.8% | 27.6% | 3.5% | 3.3% | 0.6% | 1.17× | 5.5× | 0× | 8.82× | 0.0% | 4 | 6.35 | 2 | — |





