| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.14 | -43.17× | 9.91× | 0× | -42.14× | -99.2% | 0.0% | 0.0% | 0.0% | -23.3% | -26.8% | -2.3% | 0× | 0.43× | 0× | 19.66× | 0.0% | 1 | 128.4 | 2 | C | |
| $21.38 | 11.51× | 3.69× | 4.22× | 29.19× | -252.2% | 91.7% | 9.8% | 36.5% | 31.9% | 8.1% | 2.3% | 0.04× | -0.83× | 0× | 3.83× | 0.0% | 4 | 4.87 | 4 | A- | |
| $47.62 | -43.11× | 66.33× | 18.75× | -68.84× | -288.6% | 91.6% | -32.5% | -43.5% | -154.0% | -20.5% | -1.3% | 4.42× | -0.17× | -2.13× | 1.4× | 0.0% | 6 | 8.09 | 3 | B- | |
| $1.87 | -8.21× | 3.88× | 8.38× | -10.76× | -701.5% | 99.4% | -98.2% | -101.1% | -46.8% | -28.7% | -16.3% | 0.58× | -0.67× | -5.87× | 4.88× | 0.0% | 2 | -6.05 | 1 | D+ | |
| $24.84 | -10.61× | 2.94× | 0× | -11.16× | -96.8% | 0.0% | 0.0% | 0.0% | -23.0% | -25.2% | -6.2% | 0.02× | 0.33× | 0× | 26.17× | 0.0% | 2 | 19.18 | 2 | C | |
| $1.82 | -9.1× | 4.92× | 0× | -7.23× | 30.4% | 0.0% | 0.0% | 0.0% | -54.2% | -58.1% | -7.5% | 0× | 1.85× | 0× | 14.56× | 0.0% | 1 | -1.73 | 1 | C- | |
| Peer median | — | -9.1× | 3.88× | 4.22× | -10.76× | -252.2% | 91.6% | 0.0% | 0.0% | -46.8% | -25.2% | -6.2% | 0.04× | -0.17× | 0× | 4.88× | 0.0% | 2 | 4.87 | 2 | — |





