| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.01 | 115.63× | 1× | 1.37× | 3.82× | -81.1% | 41.5% | 27.5% | 1.2% | 0.9% | 5.6% | 2.4% | 0.05× | -0.36× | 40.22× | 1.04× | 0.0% | 6 | 2.62 | 2 | C+ | |
| $1.88 | -8.65× | 3.75× | 2.77× | -12.91× | -14015.8% | 59.3% | -16.2% | -32.3% | -43.8% | -13.4% | -10.0% | 0.55× | 1.33× | -2.05× | 3.97× | 0.0% | 2 | -2.4 | 1 | C- | |
| $6.06 | -16.04× | 14.74× | 0× | -12.8× | -66.0% | 0.0% | 0.0% | 0.0% | -91.9% | -89.9% | -5.2% | 0.01× | 3.64× | 0× | 13.57× | 0.0% | 2 | -1.11 | 2 | C | |
| Peer median | — | -12.34× | 9.25× | 1.38× | -12.86× | -7040.9% | 29.7% | -8.1% | -16.1% | -67.8% | -51.7% | -7.6% | 0.28× | 2.49× | -1.02× | 8.77× | 0.0% | 2 | -1.75 | 2 | — |


