Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TRYG.COthis companyTryg A/S	DKK 162.20	18.86×	2.54×	2.43×	11.34×	109.1%	91.9%	17.4%	12.9%	13.5%	5.3%	6.3%	0.14×	0.3×	7.1×	3.32×	4.9%	6	2	4	A-
ALMB.COAlm. Brand A/S	DKK 17.40	20.54×	2.28×	2.04×	18.04×	-45.1%	100.0%	11.9%	10.1%	11.3%	3.7%	3.7%	0.16×	0.86×	0×	0×	3.2%	6	1.6	3	B
ASRNL.ASASR Nederland N.V.	€78.14	24.54×	1.45×	0.59×	3.01×	-117.4%	100.0%	3.3%	2.7%	6.8%	0.5%	-4.7%	1.21×	1.15×	0.12×	0.19×	5.3%	6	0.46	2	B-
NN.ASNN Group N.V.	€80.60	15.76×	0.98×	6.24×	9.14×	-114.7%	100.0%	50.3%	39.6%	6.2%	2.0%	-12.5%	0.72×	2.56×	1.26×	0.05×	5.0%	5	0.13	2	B-
SAMPO.HESampo Oyj	€9.82	13.77×	3.54×	2.67×	10.75×	11.3%	100.0%	23.6%	19.4%	25.6%	7.8%	5.8%	0.39×	0.64×	29.35×	0×	3.3%	4	1.9	3	B
VIG.VIVienna Insurance Group AG	€73.10	10.4×	1.2×	0.58×	6.28×	30.0%	100.0%	7.8%	5.6%	11.6%	1.6%	18.8%	0.26×	0.32×	15.45×	0×	2.4%	4	0.49	3	B+
Peer median	—	15.76×	1.45×	2.04×	9.14×	-45.1%	100.0%	11.9%	10.1%	11.3%	2.0%	3.7%	0.39×	0.86×	1.26×	0×	3.3%	5	0.49	3	—