Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TSCOthis companyTractor Supply Company	$37.47	24.83×	10.55×	1.75×	16.82×	-8.2%	33.2%	9.5%	7.1%	42.5%	13.1%	2.7%	2.3×	2.93×	21.22×	1.34×	1.8%	6	3.83	3	B+
CASYCasey's General Stores, Inc.	$681.87	42.64×	7.71×	1.74×	23.69×	-58.3%	24.6%	5.9%	4.1%	18.1%	10.2%	2.4%	0.74×	1.72×	0×	1.01×	0.3%	7	6.04	3	B
DGDollar General Corporation	$134.95	20.88×	3.71×	0.74×	14.24×	91.2%	30.7%	5.2%	3.5%	17.8%	6.6%	7.6%	1.85×	4.5×	9.56×	1.13×	1.6%	7	2.65	3	B+
LOWLowe's Companies, Inc.	$230.11	22.5×	-15.05×	1.73×	15.48×	-32.2%	33.5%	11.8%	7.7%	-67.1%	20.4%	5.1%	-4.51×	3.5×	6.65×	1.08×	1.8%	5	3.18	2	B-
WMTWalmart Inc.	$124.53	43.48×	9.55×	1.33×	21.68×	-4.0%	24.9%	4.2%	3.1%	22.0%	11.9%	1.6%	0.67×	1.21×	10.66×	0.79×	0.8%	6	6.36	3	B
Peer median	—	32.57×	5.71×	1.53×	18.58×	-18.1%	27.8%	5.5%	3.8%	17.9%	11.1%	3.7%	0.7×	2.61×	8.1×	1.04×	1.2%	7	4.61	3	—