Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TSK.TOthis companyTalisker Resources Ltd.	CA$0.88	-9×	5.6×	15.23×	-10.71×	34.5%	4.5%	-113.2%	-164.8%	-60.6%	-19.2%	-15.0%	0.07×	1.95×	-3.06×	2.46×	0.0%	3	0.51	2	C+
AAG.VAftermath Silver Ltd.	CA$0.49	-14.07×	5.58×	0×	-12.98×	-83.7%	0.0%	0.0%	0.0%	-39.7%	-39.5%	-5.4%	0×	1.16×	-165.81×	12.63×	0.0%	3	51.61	1	C-
BRC.VBlackrock Silver Corp.	CA$0.88	-9.37×	12.89×	0×	-9.08×	-97.3%	0.0%	0.0%	0.0%	-137.5%	-135.3%	-10.7%	0×	0.37×	-1,499.69×	10.46×	0.0%	2	111.43	—	—
CNC.VCanada Nickel Company Inc.	CA$1.06	-9.15×	1.06×	0×	-21.63×	-119.8%	0.0%	0.0%	0.0%	-11.8%	-5.4%	-2.2%	0.19×	-3.13×	-1.72×	0.06×	0.0%	2	1.22	2	C
CVV.VCanAlaska Uranium Ltd.	CA$0.27	-7.47×	4.97×	0×	-7.38×	-95.2%	0.0%	0.0%	0.0%	-66.6%	-83.8%	-11.8%	0.02×	0.17×	-477.93×	9.66×	0.0%	1	1.49	2	C
FL.VFrontier Lithium Inc.	CA$0.36	-16.2×	-14.34×	0×	-18.25×	-103.0%	0.0%	0.0%	0.0%	82.7%	159.5%	-4.5%	-0.43×	0.37×	-27.61×	0.3×	0.0%	3	-5.71	2	C+
Peer median	—	-9.37×	4.97×	0×	-12.98×	-97.3%	0.0%	0.0%	0.0%	-39.7%	-39.5%	-5.4%	0×	0.37×	-165.81×	9.66×	0.0%	2	1.49	2	—