| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $378.58 | 381.12× | 17.66× | 15.29× | 122.6× | -95.8% | 18.0% | 4.6% | 4.0% | 4.6% | 3.0% | 0.4% | 0.1× | -0.69× | 12.88× | 2.16× | 0.0% | 6 | 15.36 | 2 | C+ | |
| $12.50 | -6.37× | 1.45× | 0.28× | -42.88× | -234.5% | 12.2% | 1.4% | -4.4% | -22.8% | 0.8% | 23.9% | 4.66× | -31.48× | 2.02× | 1.07× | 5.7% | 3 | 0.82 | 2 | C+ | |
| $89.10 | 24.42× | 1.22× | 0.4× | 9.99× | -268.8% | 10.9% | 1.6% | 1.5% | 4.4% | 1.2% | 14.8% | 2.13× | 5.93× | 4× | 1.17× | 0.9% | 8 | 1.2 | 3 | B- | |
| $3.46 | -0.9× | 4.59× | 2.43× | -1.47× | -18436.8% | -92.8% | -258.7% | -199.3% | -376.1% | -53.8% | -116.2% | 1.2× | 0.06× | -36.82× | 1.25× | 0.0% | 1 | -4.53 | 2 | C | |
| $14.01 | -6.42× | 5.12× | 4.34× | -10.32× | -3498.7% | 2.7% | -66.5% | -67.7% | -79.9% | -27.9% | -10.6% | 1.46× | -1.2× | -13.08× | 2.33× | 0.0% | 3 | -1.36 | 1 | C- | |
| Peer median | — | -3.63× | 3.02× | 1.42× | -5.89× | -1883.7% | 6.8% | -32.6% | -36.0% | -51.3% | -13.6% | 2.1% | 1.79× | -0.57× | -5.53× | 1.21× | 0.4% | 3 | -0.27 | 2 | — |




