Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TSLV.Vthis companyTier One Silver Inc.	CA$0.06	-11.11×	9.44×	0×	-10.28×	-67.6%	0.0%	0.0%	0.0%	-85.0%	-69.3%	-6.6%	0×	1.24×	-661.22×	3.12×	0.0%	2	-20.91	1	C-
AIR.VClean Air Metals Inc.	CA$0.05	-15.74×	0.65×	0×	-17.53×	-117.9%	0.0%	0.0%	0.0%	-4.2%	-4.4%	-5.4%	0.11×	-1.75×	0×	0.37×	0.0%	1	-1.85	2	C+
ARU.VAurania Resources Ltd.	CA$0.28	-0.63×	-0.58×	0×	-1.01×	-139.5%	0.0%	0.0%	0.0%	92.2%	129.7%	-44.0%	-0.32×	-0.35×	-14.72×	0.03×	0.0%	1	-220.11	2	C
ATHA.CNAthena Gold Corporation	CA$0.22	-97.61×	1.6×	0×	-86.88×	-53.2%	0.0%	0.0%	0.0%	-1.6%	-15.9%	-13.0%	0×	16.05×	-207.46×	4.07×	0.0%	3	7.6	2	C+
CUPR.CNSuperCopper	CA$0.41	-5.77×	-32.35×	0×	-5.74×	-106.3%	0.0%	0.0%	0.0%	572.9%	838.0%	-7.4%	-0.32×	-0.06×	0×	0.24×	0.0%	2	19.19	1	D+
FTEL.CNFirst Tellurium Corp.	CA$0.18	-11.4×	35.73×	0×	-13.21×	-100.5%	0.0%	0.0%	0.0%	-313.4%	-197.2%	-6.7%	0.55×	-0.07×	-57.51×	0.31×	0.0%	2	-12.51	1	D+
Peer median	—	-11.4×	0.65×	0×	-13.21×	-106.3%	0.0%	0.0%	0.0%	-1.6%	-4.4%	-7.4%	0×	-0.07×	-14.72×	0.31×	0.0%	2	-1.85	2	—