| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $59.31 | 39.85× | 0.85× | 0.28× | 8.94× | 58.6% | 6.5% | 2.0% | 0.9% | 2.6% | 2.3% | 7.6% | 0.49× | 2.95× | 2.45× | 1.55× | 4.5% | 7 | 3.2 | 3 | B- | |
| $66.67 | 11.24× | 1.35× | 1.22× | 7.28× | 109.5% | 23.1% | 12.0% | 10.9% | 12.0% | 9.3% | 9.3% | 0× | -0.23× | 0× | 7.7× | 6.5% | 6 | 6.85 | 2 | B- | |
| $21.96 | 27.29× | 1.65× | 1.08× | 15.17× | 28.3% | 15.6% | 5.9% | 4.0% | 6.1% | 4.3% | 4.1% | 0.36× | 2.18× | 9.21× | 2.47× | 4.8% | 6 | 3.29 | 2 | B- | |
| $29.18 | 8.72× | 2.57× | 0.51× | 5.74× | 492.1% | 12.7% | 8.7% | 5.9% | 29.4% | 15.5% | 7.0% | 0.91× | 1.28× | 10× | 1.47× | 21.1% | 6 | 2.94 | 3 | B | |
| $19.19 | 9.01× | 1.3× | 0.57× | 5.92× | 369.5% | 13.5% | 8.3% | 6.4% | 14.5% | 9.6% | 8.1% | 0.35× | 0.52× | 31.51× | 2.97× | 4.5% | 5 | 3.19 | 4 | A+ | |
| Peer median | — | 10.12× | 1.5× | 0.82× | 6.6× | 239.5% | 14.5% | 8.5% | 6.1% | 13.3% | 9.5% | 7.5% | 0.36× | 0.9× | 9.6× | 2.72× | 5.7% | 6 | 3.24 | 3 | — |




