Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TSQthis companyTownsquare Media, Inc.	$1.90	-7.24×	-1.87×	0.19×	8.94×	-281.1%	21.2%	13.1%	-2.7%	25.9%	12.0%	18.5%	-10.87×	7.61×	1.17×	0.84×	15.9%	4	-0.25	2	C
CDLXCardlytics, Inc.	$1.94	-0.59×	-9.39×	0.26×	-3.48×	-30326.9%	45.0%	-20.2%	-44.4%	1590.2%	-22.6%	-10.6%	-33.08×	-2.55×	-4.43×	1.75×	0.0%	4	-8.8	2	B-
FLNTFluent, Inc.	$3.86	-2.29×	3.42×	0.3×	-6.07×	-367.6%	19.9%	-9.4%	-13.0%	-149.2%	-34.9%	-2.5%	2.07×	-1.72×	-6.36×	1.04×	0.0%	2	-5.73	1	D+
IZEAIZEA Worldwide, Inc.	$2.22	1,752×	1.55×	2.42×	36.09×	-208.2%	48.1%	-6.0%	0.1%	0.1%	-3.8%	2.1%	0×	-74.26×	-290.31×	6.44×	0.0%	2	2.19	1	C-
MCHXMarchex, Inc.	$1.36	-13.83×	2.42×	1.6×	-25.65×	-119.4%	63.2%	-9.6%	-11.5%	-17.4%	-13.7%	-2.0%	0.02×	3.72×	0×	2.36×	0.0%	2	-7.34	2	C
SEATVivid Seats Inc.	$1.82	-0.12×	-0.61×	0.09×	-0.61×	-6361.8%	69.6%	-9.9%	-75.2%	504.3%	-16.7%	-212.0%	-4.74×	-0.52×	-2.38×	0.59×	0.0%	4	-4.49	2	B-
Peer median	—	-0.59×	1.55×	0.3×	-3.48×	-367.6%	48.1%	-9.6%	-13.0%	0.1%	-16.7%	-2.5%	0×	-1.72×	-4.43×	1.75×	0.0%	2	-5.73	2	—