Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TSSIthis companyTSS, Inc.	$7.21	10.88×	2.16×	0.67×	7.79×	108.4%	12.7%	4.3%	6.2%	19.7%	9.0%	1.3%	0.54×	-2.81×	2.47×	1.63×	0.0%	5	2.44	3	B+
BANDBandwidth Inc.	$41.69	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
CLMBClimb Global Solutions, Inc.	$41.61	22.16×	3.99×	0.71×	11.91×	-5.3%	16.1%	4.5%	3.3%	18.3%	18.0%	3.1%	0.03×	-0.91×	0×	1.11×	0.7%	7	3.26	4	A
CNDTConduent Incorporated	$1.42	-1.68×	0.35×	0.09×	10.91×	799.1%	18.1%	-1.9%	-5.6%	-20.6%	-3.2%	-53.8%	1.02×	7.41×	-1.21×	1.57×	3.5%	2	-0.33	2	C
HCKTThe Hackett Group, Inc.	$13.61	42.49×	8.01×	1.78×	21.13×	35.7%	38.3%	8.7%	4.2%	19.0%	10.1%	5.9%	1.17×	2.14×	15.53×	1.72×	2.4%	7	4.02	4	A-
IBEXIBEX Limited	$50.48	8.8×	2.39×	0.63×	5.67×	-8.8%	29.2%	8.5%	7.2%	27.2%	23.1%	7.7%	0.37×	0.39×	-58.72×	2.1×	0.0%	8	5.95	4	A+
Peer median	—	8.8×	2.39×	0.63×	11.91×	-5.3%	29.2%	4.5%	3.3%	18.3%	10.1%	5.9%	1.02×	2.14×	-1.21×	1.57×	0.7%	7	3.26	4	—