Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TT.Vthis companyTotal Metals Corp.	CA$0.27	-2.13×	0.52×	0×	-1.44×	-51.2%	0.0%	0.0%	0.0%	-23.7%	-23.0%	-144.0%	0×	0.83×	0×	2.44×	0.0%	2	4.33	2	C+
ARU.VAurania Resources Ltd.	CA$0.28	-0.63×	-0.58×	0×	-1.01×	-139.5%	0.0%	0.0%	0.0%	92.2%	129.7%	-44.0%	-0.32×	-0.35×	-14.72×	0.03×	0.0%	1	-220.11	2	C
CUAU.CNForte Minerals Corp.	CA$1.18	-14.33×	4.76×	0×	-12.56×	-80.0%	0.0%	0.0%	0.0%	-32.6%	-30.8%	-3.9%	0×	2.93×	0×	35.3×	0.0%	2	261.2	1	C-
DIAM.TOStar Diamond Corporation	CA$0.02	-6.25×	4.41×	0×	-8.59×	-96.7%	0.0%	0.0%	0.0%	-70.8%	-30.3%	-13.4%	0.01×	0.24×	-52.97×	1.71×	0.0%	3	-102.07	2	C
EQTY.VEquity Metals Corporation	CA$0.09	-7.04×	13.87×	0×	-6.64×	-84.2%	0.0%	0.0%	0.0%	-196.6%	-247.8%	-15.6%	0×	0.53×	0×	3.28×	0.0%	2	-2.72	1	C-
MRZ.VMirasol Resources Ltd.	CA$0.28	-8.43×	-123.94×	0×	-3.82×	-104.3%	0.0%	0.0%	0.0%	1469.6%	-466.2%	-9.0%	-8.32×	-0.16×	-14×	0.5×	0.0%	1	-59.12	2	C
Peer median	—	-7.04×	4.41×	0×	-6.64×	-96.7%	0.0%	0.0%	0.0%	-32.6%	-30.8%	-13.4%	0×	0.24×	-14×	1.71×	0.0%	2	-59.12	2	—