| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.34 | -0.9× | 1.83× | 0.08× | -124.39× | 1262.4% | 21.8% | 4.5% | -9.0% | -202.5% | 8.2% | 47.0% | 10.52× | -104.6× | 1.34× | 1.89× | 0.0% | 6 | 1.81 | 2 | B- | |
| $0.10 | -6.57× | 34.2× | 747.67× | -7.27× | -197.3% | 100.0% | -9053.9% | -11325.7% | -518.1% | -117.3% | -10.3% | 2.53× | -0.34× | -19.26× | 0.34× | 0.0% | 1 | -11.89 | 1 | C- | |
| $7.35 | -1,178.57× | 2.41× | 1.83× | -137.11× | -39.3% | 31.5% | -5.3% | -0.2% | -0.2% | -0.3% | 1.8% | 0.06× | 41.26× | -8.71× | 2.36× | 1.1% | 1 | 3.47 | 3 | B- | |
| $0.37 | -33.45× | 2.39× | 1.62× | -251.69× | -1284.5% | 36.6% | -5.3% | -4.5% | -6.7% | -6.6% | -2.5% | 0.03× | 47.85× | -6.93× | 4.4× | 0.1% | 4 | 4.43 | 2 | C+ | |
| $7.97 | -4.4× | 3.53× | 4.19× | -5.69× | -155.3% | 53.7% | -98.3% | -95.3% | -80.3% | -72.9% | -8.7% | 0.13× | 0.19× | 0× | 2.56× | 0.0% | 2 | -6.52 | 1 | C- | |
| $0.06 | -1.25× | 0.42× | 2.55× | -2.24× | -586.3% | 40.2% | -83.1% | -202.1% | -33.2% | -12.8% | -24.1% | 0.05× | -0.2× | -1.63× | 5.32× | 0.0% | 3 | -2.03 | 2 | C+ | |
| Peer median | — | -6.57× | 2.41× | 2.55× | -7.27× | -197.3% | 40.2% | -83.1% | -95.3% | -33.2% | -12.8% | -8.7% | 0.06× | 0.19× | -6.93× | 2.56× | 0.0% | 2 | -2.03 | 2 | — |





