| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.50 | 84.85× | 1.08× | 0.51× | 16.55× | 55.9% | 7.1% | 3.0% | 0.6% | 1.3% | 2.0% | -27.9% | 0.66× | 6.28× | 1.19× | 2.11× | 0.0% | 2 | — | 1 | C- | |
| ₹98.39 | 17.7× | 3.11× | 2.71× | 11.34× | -80.6% | 37.3% | 22.0% | 15.3% | 17.6% | 14.3% | 4.8% | 0.21× | 0.51× | 9.58× | 1.59× | 0.2% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹590.40 | 30.15× | 4.16× | 5.56× | 24.36× | -42.8% | 39.0% | 22.1% | 18.4% | 13.8% | 10.8% | 2.0% | 0.1× | 0.59× | 9.93× | 3.65× | 0.6% | 5 | 11.8 | 4 | A- | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 30.15× | 4.16× | 2.71× | 18.11× | -80.6% | 37.3% | 22.0% | 15.3% | 13.8% | 10.8% | 2.0% | 0.21× | 0.59× | 9.58× | 1.59× | 0.2% | 5 | 11.8 | 2 | — |



