Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.1%
-₹0.01
vs ₹7.23 price
Levered DCF
₹0.01
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
6,037.12
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-212.5×-20.05×55.3×-30.7×15.27×-7.39×-106.51×-52.64×
P/B7.58×6.46×3.09×2.78×2.11×3.37×4.74×2.24×
P/S298.42×22.36×4.43×2.75×3.35×-11.36×11.3×6.53×
EV / EBITDA-211.39×-104.15×53.34×130,423.15×15.15×-7.21×-105.41×-52.31×
Gross margin78.6%2.3%11.1%6.3%25.0%150.1%-5.2%-8.7%
Operating margin-2.5%-110.9%8.2%5.2%22.0%155.9%-10.7%-12.4%
Net margin-140.4%-110.5%8.0%-9.0%21.7%156.0%-10.6%-12.4%
Current ratio21.76×85.03×108.57×47.93×30.9×5.13×3.12×34.7×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-14.33×-2,581.26×499.94×1,645.67×5,735×-7,214.6×-1,241×-1,248.25×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.6%-31.9%5.6%-9.1%13.7%-46.2%-4.4%-4.3%
Return on invested capital-0.1%-32.0%5.6%5.2%13.7%-46.2%-4.4%-4.3%
Return on assets-3.6%-31.8%5.6%-9.0%13.6%-45.8%-4.4%-4.3%
Free cash flow yield3.1%-7.3%0.3%0.4%0.9%-0.5%-0.0%5.4%
Earnings yield-0.5%-4.9%1.8%-3.3%6.5%-13.7%-0.9%-1.9%
Enterprise value₹1B₹986.7M₹453.4M₹260.8M₹260.6M₹260.1M₹260.5M₹260.1M
Net debt / EBITDA0.28×0.2×-0.96×-1,028×-0.13×0.08×0.98×0.56×
Cash conversion cycle (days)0270000-18-50