Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TTGTthis companyTechTarget, Inc.	$2.67	-0.38×	0.65×	0.8×	-0.49×	-517.0%	41.3%	-6.6%	-207.1%	-169.6%	-3.8%	4.1%	0.19×	-0.08×	-3.47×	1.23×	0.0%	4	-1.91	3	B-
ATEXAnterix Inc.	$79.27	7.87×	2.72×	109.78×	-15.05×	-162.9%	92.9%	-640.3%	1394.2%	34.6%	-9.2%	0.8%	0.02×	2.29×	0×	3.33×	0.0%	4	4.03	3	B+
BOCBoston Omaha Corporation	$13.66	-30.92×	0.75×	3.4×	32.07×	-112.9%	86.9%	-3.4%	-10.9%	-2.4%	-0.6%	-2.6%	0.21×	5.46×	-1.69×	1.98×	0.0%	6	1.57	2	C
GTNGray Media, Inc.	$5.52	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
IHRTiHeartMedia, Inc.	$1.81	-1.36×	-0.35×	0.17×	21.33×	687.2%	58.3%	5.0%	-12.2%	25.8%	4.0%	1.7%	-3.16×	19.1×	0.48×	1.51×	0.0%	5	-0.3	2	C+
MCSThe Marcus Corporation	$26.97	37.83×	1.04×	0.63×	8.71×	124.0%	38.7%	2.9%	1.7%	2.8%	2.5%	0.2%	0.73×	3.45×	1.89×	0.45×	1.9%	9	2.16	3	B-
Peer median	—	-1.36×	0.75×	0.63×	9.89×	124.0%	58.3%	2.9%	-2.7%	2.8%	2.5%	0.8%	0.21×	5.46×	0.48×	1.51×	0.0%	5	1.57	2	—