Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-88.2%
₹0.70
vs ₹5.95 price
Levered DCF
₹2.74
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.41×26.67×158.81×-114.8×495×16.61×-4×47.39×
P/B0.77×0.88×1.34×1.1×1.06×0.1×0.04×0.14×
P/S8.26×8.55×12.07×8.92×2.01×0.28×0.58×1.66×
EV / EBITDA-18.35×16.68×130.06×-453.69×-450.85×15.45×1.11×45.41×
Gross margin95.4%95.0%30.8%49.4%0.4%5.7%-1.4%-2.4%
Operating margin-47.9%55.3%9.9%-2.6%-0.4%1.8%-14.0%3.6%
Net margin-57.3%32.1%7.6%-7.9%0.4%1.7%-14.7%3.5%
Current ratio0×4.82×4.88×179.11×4,183.42×2,612.29×9,993.44×330.52×
Debt / equity0.05×0.07×0.1×0×0×0×0×0×
Interest coverage0×20.42×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.4%3.3%0.8%-1.0%0.2%0.6%-1.0%0.3%
Return on invested capital-4.2%5.5%0.8%-0.3%0.2%0.5%-0.9%0.2%
Return on assets-5.0%3.1%0.8%-1.0%0.2%0.6%-1.0%0.3%
Free cash flow yield0.0%4.5%15.1%8.2%37.1%-77.4%-666.3%-96.2%
Earnings yield-6.9%3.7%0.6%-0.9%0.2%6.0%-25.2%2.1%
Enterprise value₹216.4M₹262.4M₹383.9M₹283M₹283.1M₹26.1M-₹2.7M₹36.4M
Net debt / EBITDA-1.11×1.25×8.29×13.82×0.79×-0.33×5.26×-0.52×
Cash conversion cycle (days)015,8921,1151,7652528363,7251,887