| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹604.50 | 36.55× | 2.96× | 1.97× | 19.03× | 29.4% | 30.0% | 6.5% | 5.4% | 8.1% | 6.3% | 2.8% | 0.09× | 0.44× | 13.02× | 3.5× | 1.4% | 5 | — | 2 | C | |
| ₹278.90 | -42.86× | 2.44× | 0.87× | 34.91× | 30.4% | 18.7% | 0.2% | -2.0% | -5.7% | 0.5% | 14.9% | 0.1× | -0.91× | 0.17× | 1.11× | 0.9% | 3 | 1.89 | 3 | B- | |
| ₹309.30 | 35.02× | 2.95× | 2.19× | 14.2× | -272.9% | 42.7% | 6.8% | 6.2% | 8.4% | 5.7% | -1.0% | 0.17× | 0.75× | 12.51× | 2.21× | 0.0% | 4 | — | 1 | C- | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹173.55 | -36.88× | 1.99× | 0.58× | 11.57× | 103.1% | 20.7% | 3.2% | -1.6% | -5.4% | 4.3% | 4.4% | 1.16× | 4.16× | 1.14× | 0.97× | 0.0% | 4 | — | 1 | C- | |
| ₹1,103.30 | 25.24× | 3.64× | 0.64× | 11.49× | 321.0% | 29.0% | 3.5% | 2.6% | 14.4% | 11.3% | 5.2% | 0.16× | 0.11× | 9.19× | 1.33× | 0.0% | 6 | 4.23 | 3 | B+ | |
| Peer median | — | -36.88× | 2.95× | 0.87× | 14.2× | 65.9% | 21.3% | 3.5% | -1.6% | -5.4% | 5.7% | 4.4% | 0.16× | 0.11× | 9.19× | 1.33× | 0.0% | 4 | 4.23 | 2 | — |





