| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7.24 | 838× | 1.95× | 1.27× | 29.82× | 16.9% | 27.7% | 4.6% | 0.2% | 0.2% | 0.4% | -10.5% | 0.64× | 7.3× | 1.13× | 2× | 0.5% | 2 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹22.66 | 9.81× | 0.28× | 0.16× | 5.72× | -325.5% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.06× | 0.0% | 4 | — | 3 | B | |
| ₹28.84 | -25.38× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 4.8% | -1.3% | -2.7% | -10.6% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 6 | 1.72 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹193.00 | 7.63× | 1.83× | 1.49× | 4.76× | 104.1% | 37.9% | 23.1% | 19.5% | 24.0% | 18.5% | 12.0% | 0.13× | -0.14× | 39.36× | 3.15× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 7.63× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.55× | 1.9× | 1.35× | 1.77× | 0.0% | 4 | 1.72 | 3 | — |



