| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.01 | -0.4× | -2.27× | 7.87× | -3.26× | -17049.2% | 43.5% | -27.8% | -1962.4% | 566.6% | -0.6% | -19.8% | -15.23× | -2.84× | -0.5× | 1.45× | 0.0% | 4 | -1.48 | — | — | |
| €0.24 | -0.47× | 0.33× | 0.36× | -20.22× | -7295.0% | 30.6% | 21.3% | -74.9% | -68.5% | 3.0% | 2.4% | 3.96× | -18.5× | 0.45× | 1.23× | 0.0% | 5 | 0.08 | 2 | B- | |
| €5.54 | 7.5× | 0.55× | 0.81× | 5.48× | 875.1% | 23.1% | 3.7% | 10.8% | 7.3% | 0.6% | -9.5% | 0.82× | 1.56× | 0.65× | 2.71× | 6.5% | 7 | 1.12 | 4 | A+ | |
| €11.96 | 25.44× | 0.73× | 2.45× | 10.13× | -18.2% | 43.0% | 29.9% | 9.6% | 2.9% | 0.7% | 9.0% | 1.33× | 5.75× | 2.82× | 0.97× | 2.3% | 5 | 0.76 | 2 | B- | |
| €0.71 | 8.5× | 2.3× | 0.44× | 6.36× | 331.2% | 29.2% | 7.9% | 5.2% | 27.1% | 12.0% | 2.9% | 1.67× | 2.54× | 3.25× | 1.06× | 0.0% | 5 | 1.07 | 3 | B+ | |
| Peer median | — | 8× | 0.64× | 0.62× | 5.92× | 156.5% | 29.9% | 14.6% | 7.4% | 5.1% | 1.8% | 2.7% | 1.5× | 2.05× | 1.73× | 1.14× | 1.1% | 5 | 0.91 | 3 | — |




