Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-175.5%
-₹23.66
vs ₹31.35 price
Levered DCF
-₹24.30
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.78
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-68.33×-77.5×-89.61×-99.55×-91.25×-84.23×26.71×-75.52×
P/B12.3×14.39×14.68×13.43×11,857.47×10,493.45×9,322.21×14,302.78×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-77.72×0×-90.61×101.4×91.35×-83,794.3×22.74×75.53×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio10.76×3.53×0×3.58×3.49×3.51×3.61×2×
Debt / equity14.6×10.58×0.01×0.01×6.39×5.55×4.81×7.63×
Interest coverage-451.66×-0.18×-0.08×-1.13×-59.45×-1.36×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-34.6%-0.0%-16.2%-13.3%-13006.6%-12555.4%34782.9%-18965.9%
Return on invested capital-2.2%-0.0%0.0%-1.6%-56.4%-3.8%-14.1%-0.1%
Return on assets-2.1%-0.0%-1597.6%-1.5%-1691.5%-1842.8%5759.4%-2047.1%
Free cash flow yield0.0%-0.0%-0.0%0.0%-0.2%0.0%0.0%-0.0%
Earnings yield-2.8%-0.0%-1.1%-1.0%-1.1%-1.2%3.7%-1.3%
Enterprise value₹139.4M₹174.2M₹121.5M₹129.1M₹129.1M₹129.1M₹129.1M₹129.1M
Net debt / EBITDA-42.16×0×-0.05×0.06×0.05×-44.21×0.01×0.04×
Cash conversion cycle (days)000-5,4160000