| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.49 | -24.65× | 1.6× | 0.92× | 20.19× | 335.8% | 18.6% | -1.9% | -3.7% | -6.5% | -1.6% | 3.0% | 0.69× | 5.92× | -0.83× | 1.17× | 2.0% | 3 | 1.36 | 2 | C+ | |
| €8.88 | 17.46× | 2.47× | 1.03× | 7.6× | 611.5% | 16.7% | 7.6% | 5.8% | 14.0% | 8.7% | 7.8% | 0.53× | 1.08× | 10.27× | 0.6× | 2.2% | 6 | 2.42 | 3 | B | |
| €6.46 | 5.3× | 1.24× | 0.37× | 5.45× | 134.8% | 18.0% | 2.4% | 6.9% | 23.4% | 5.5% | 11.1% | 0.45× | 0.27× | 2.9× | 1.15× | 0.0% | 5 | 3.68 | 5 | A+ | |
| €0.17 | -8.08× | 0.18× | 0.13× | 8.76× | 1049.0% | 14.8% | 0.1% | -1.7% | -2.2% | 0.1% | 40.8% | 0.49× | 6.22× | 0.04× | 0.63× | 1.4% | 6 | 0.75 | 2 | C+ | |
| €2.24 | -34.14× | 0.4× | 0.29× | 8.36× | 281.4% | 21.7% | 3.0% | -0.9% | -1.2% | 2.2% | 23.2% | 0.62× | 3.66× | 0.76× | 3.05× | 0.0% | 5 | 2.28 | 3 | B- | |
| €1.00 | 39.65× | 0.74× | 0.23× | 4.14× | 1015.7% | 21.7% | 4.2% | 0.6% | 1.9% | 5.1% | -6.7% | 0.58× | 1.53× | 3.52× | 1.03× | 5.3% | 7 | 1.35 | 5 | A+ | |
| Peer median | — | 5.3× | 0.74× | 0.29× | 7.6× | 611.5% | 18.0% | 3.0% | 0.6% | 1.9% | 5.1% | 11.1% | 0.53× | 1.53× | 2.9× | 1.03× | 1.4% | 6 | 2.28 | 3 | — |





