Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1319.9%
₹461.47
vs ₹32.50 price
Levered DCF
₹463.36
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.73×-0.99×-2.96×0.39×0.02×-1.62×-0.09×-0.09×
P/B0.25×0.29×0.42×0.24×0.13×-0.03×-0.03×-0.04×
P/S0.06×0.08×0.15×0.09×0.02×0.03×0.02×0.02×
EV / EBITDA14.2×25.68×-24.55×2×0.79×6.77×46.03×36.19×
Gross margin3.4%4.3%6.4%2.1%11.5%18.0%16.6%17.8%
Operating margin-2.8%-1.1%-2.4%-0.9%-0.7%0.1%1.0%1.4%
Net margin-8.0%-8.4%-5.0%24.1%93.1%-1.9%-29.2%-26.2%
Current ratio0.71×0.59×0.88×1.06×0.47×0.34×0.35×0.39×
Debt / equity2.19×1.49×0.97×0.96×4.45×-2.31×-2.32×-3.2×
Interest coverage-0.31×-0.14×-0.56×-0.61×-0.83×0×0.03×0.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-34.7%-29.0%-14.3%62.2%551.3%1.8%34.6%52.7%
Return on invested capital-3.7%-1.4%-3.3%-1.1%-0.8%0.1%0.8%1.3%
Return on assets-8.0%-8.8%-5.7%26.3%84.0%-1.2%-20.7%-19.9%
Free cash flow yield-170.8%-56.8%7.3%354.4%4602.5%1251.4%201.2%575.5%
Earnings yield-137.6%-101.3%-33.8%259.7%4232.3%-61.9%-1173.1%-1174.5%
Enterprise value₹4.5B₹4.4B₹4.8B₹4.6B₹6.5B₹15.1B₹14.9B₹13.5B
Net debt / EBITDA12.73×21.53×-17.11×1.59×0.77×6.68×45.45×35.69×
Cash conversion cycle (days)810254377142124115