Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2926.5%
-₹54.83
vs ₹1.94 price
Levered DCF
-₹29.11
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.71
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.78×33.72×74.8×77.04×192.99×58.54×-8.19×15.57×
P/B0.8×1.37×1.8×1.52×4.24×0.51×0.2×0.2×
P/S0.1×0.25×0.43×0.46×1.3×0.25×0.1×0.07×
EV / EBITDA9.99×13.71×16.82×15.98×38.35×9.19×8.28×8.48×
Gross margin5.4%9.4%9.4%9.8%10.0%12.8%20.6%16.0%
Operating margin3.3%6.2%3.1%2.1%2.5%3.7%2.4%2.0%
Net margin0.8%0.7%0.6%0.6%0.7%0.4%-1.2%0.5%
Current ratio1.25×1.42×1.45×1.8×2.12×1.77×1.55×1.48×
Debt / equity1.97×1.2×0.98×0.79×0.82×0.62×0.68×0.61×
Interest coverage1.56×2.67×1.21×0.8×1.03×1.08×0.6×0.69×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.2%4.1%2.4%2.0%2.2%0.9%-2.5%1.3%
Return on invested capital5.2%10.2%4.7%2.8%4.2%1.9%3.0%3.5%
Return on assets1.3%1.3%0.7%0.8%1.0%0.3%-1.0%0.5%
Free cash flow yield-106.2%-5.9%-11.0%2.8%-3.7%20.5%2.1%29.2%
Earnings yield7.8%3.0%1.3%1.3%0.5%1.7%-12.2%6.4%
Enterprise value₹413.8M₹358M₹370.7M₹299.3M₹643.7M₹139.3M₹107.3M₹100.5M
Net debt / EBITDA7.1×6.4×5.92×5.45×6.21×5.06×6.37×6.38×
Cash conversion cycle (days)126131158189195270259173