| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹49.99 | 14.07× | 2.85× | 1.52× | 9.37× | -175.5% | 40.3% | 16.0% | 10.8% | 20.2% | 7.9% | -2.8% | 0.66× | 1.77× | 8.15× | 0.45× | 0.0% | 3 | — | 3 | B- | |
| ₹749.40 | -1,228.11× | 36.02× | 8.5× | 213.63× | -82.3% | 16.3% | 0.6% | -0.7% | -2.9% | 0.6% | -1.9% | 2.95× | 15.54× | 0.13× | 0.93× | 0.1% | 1 | — | 1 | D+ | |
| ₹450.60 | 8.43× | 1.12× | 1.3× | 5.62× | 387.2% | 32.5% | 19.5% | 15.4% | 13.3% | 11.3% | 11.0% | 0.02× | -0.01× | 61.08× | 4.38× | 2.9% | 4 | — | 3 | B+ | |
| ₹64.00 | 14.97× | 1.11× | 0.15× | 7.61× | -4681.3% | 8.8% | 2.0% | 1.0% | 7.4% | 4.0% | -56.9% | 1.4× | 4.2× | 1.72× | 1.01× | 2.4% | 3 | — | 2 | B- | |
| ₹102.98 | 14.94× | 1.25× | 0.35× | 8.69× | -2260.8% | 38.0% | 3.5% | 2.3% | 8.3% | 4.6% | -24.2% | 0.81× | 3.35× | 2.21× | 1.17× | 2.0% | 5 | — | 3 | B | |
| ₹604.75 | -7.84× | 0.7× | 1.02× | 67.66× | -48.0% | 43.5% | 4.1% | -13.0% | -8.9% | 1.7% | -1.1% | 0.38× | 22.9× | 1.02× | 1.07× | 1.9% | 3 | — | 2 | C | |
| Peer median | — | 8.43× | 1.12× | 1.02× | 8.69× | -82.3% | 32.5% | 3.5% | 1.0% | 7.4% | 4.0% | -1.9% | 0.81× | 4.2× | 1.72× | 1.07× | 2.0% | 3 | — | 2 | — |





