| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$2.85 | 1.56× | 0.06× | 0.04× | 0.35× | -120.2% | 27.3% | 4.8% | 2.7% | 4.2% | 5.2% | 225.6% | 0.02× | -0.13× | 5.66× | 1.48× | 0.0% | 6 | 2.42 | 5 | A+ | |
| CA$0.03 | -0.14× | 3.57× | 0.2× | -10.63× | -1258.2% | 87.4% | 2.0% | -137.7% | -2476.3% | 1.2% | -11.7% | 25.65× | -9.24× | 0.17× | 0.15× | 0.0% | 3 | -11.58 | 1 | D+ | |
| CA$0.03 | -1.79× | -1.48× | 0× | -3.97× | -190.3% | 0.0% | 0.0% | 0.0% | 82.8% | 143.7% | -20.4% | -0.63× | -1.17× | -3.53× | 0.16× | 0.0% | 3 | -25.92 | 1 | C- | |
| CA$0.38 | 5.11× | 0.78× | 0.24× | 38.5× | -372.4% | 21.3% | -1.1% | 4.7% | 15.2% | -1.4% | 18.8% | 0.29× | 6.36× | -1.51× | 0.84× | 0.0% | 6 | -0.69 | 4 | A | |
| CA$0.03 | -3.04× | 0.8× | 1.22× | -6.34× | -10733.2% | -16.3% | -32.0% | -40.2% | -26.3% | -16.5% | -7.0% | 0.11× | -0.07× | -31.35× | 0.9× | 0.0% | 2 | -2.76 | 2 | C+ | |
| CA$0.40 | -6.67× | 4.71× | 0.51× | 51.43× | -1067.6% | 10.7% | -0.2% | -7.6% | -70.5% | -0.8% | -1.4% | 0.46× | -14.59× | -0.11× | 1.2× | 0.0% | 5 | -4.16 | 1 | D+ | |
| Peer median | — | -1.79× | 0.8× | 0.24× | -3.97× | -1067.6% | 10.7% | -0.2% | -7.6% | -26.3% | -0.8% | -7.0% | 0.29× | -1.17× | -1.51× | 0.84× | 0.0% | 3 | -4.16 | 1 | — |





