Texas Ventures Acquisition III Corp (TVA) Valuation | Quantisight AI

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

16.15

Safe zone

Rating

C

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024
P/E	53.25×	-5,876.47×
P/B	1.42×	-13,497.49×
P/S	0×	0×
EV / EBITDA	-443.22×	-5,958.15×
Gross margin	0.0%	0.0%
Operating margin	0.0%	0.0%
Net margin	0.0%	0.0%
Current ratio	4.1×	0.02×
Debt / equity	0×	-7.71×
Interest coverage	0×	0×
Dividend yield	0.0%	0.0%
Payout ratio	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024
Return on equity	2.6%	226.7%
Return on invested capital	-0.3%	-33.8%
Return on assets	2.5%	-17.5%
Free cash flow yield	-0.1%	-0.1%
Earnings yield	1.9%	-0.0%
Enterprise value	$318.6M	$266.5M
Net debt / EBITDA	1.19×	-3.35×
Cash conversion cycle (days)	0	0