| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12,872.00 | 16.65× | 4.37× | 0.49× | 6.67× | -1031.4% | 29.3% | 13.3% | 2.9% | 26.2% | 8.5% | -8.5% | 5.78× | 3.58× | 2.96× | 1.06× | 1.6% | 6 | 2.16 | 3 | B+ | |
| ₹49,550.00 | 30.57× | 5.71× | 4.23× | 20.8× | -29.2% | 26.5% | 11.4% | 13.8% | 18.7% | 11.5% | 2.7% | 0.01× | -0.07× | 85.36× | 1.96× | 1.8% | 4 | — | 2 | C | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹385.05 | 28.65× | 1.76× | 1.36× | 13.15× | -70.4% | 21.4% | 7.1% | 4.7% | 6.1% | 5.6% | 4.9% | 0.11× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | — | 2 | C+ | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹2,226.70 | 37.21× | 8.57× | 2.13× | 16.68× | -42.7% | 19.6% | 9.8% | 5.7% | 23.0% | 14.4% | 1.2% | 1.02× | 1.65× | 4.55× | 1.05× | 0.4% | 5 | 5.12 | 3 | B | |
| Peer median | — | 30.57× | 5.71× | 2× | 16.68× | -29.2% | 21.4% | 9.8% | 5.7% | 14.2% | 9.1% | 2.7% | 0.11× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | 3.62 | 2 | — |





