| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,505.90 | 52.95× | 16.71× | 2.85× | 22.6× | 79.9% | 27.7% | 12.7% | 5.4% | 31.6% | 10.6% | -1.0% | 3.43× | 3.4× | 3.19× | 0.98× | 0.4% | 5 | 3.7 | 3 | B | |
| ₹1,859.80 | -53.82× | 10.82× | 7.58× | -105.61× | -277.6% | 3.3% | -15.8% | -14.1% | -20.1% | -16.6% | -1.6% | 0.26× | 0.61× | -7.07× | 2.42× | 0.0% | 3 | 16.94 | 1 | C- | |
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹7,629.00 | 32.75× | 7.2× | 7.72× | 22.57× | 149.3% | 33.6% | 21.1% | 23.6% | 22.0% | 14.1% | 2.2% | 0.02× | 0.03× | 69.13× | 1.9× | 1.1% | 5 | — | 3 | B- | |
| ₹5,410.50 | 17.64× | 4.69× | 2.14× | 12.1× | 228.2% | 25.4% | 13.1% | 12.1% | 26.6% | 19.9% | 7.4% | 0.04× | 0× | 79.09× | 1.91× | 3.5% | 4 | 6.61 | 4 | A | |
| ₹33.96 | -5.39× | 2.95× | 4.38× | -11.43× | -539.0% | -25.7% | -73.5% | -81.4% | -54.7% | -26.1% | -14.5% | 0.82× | -1.26× | -4.6× | 1.14× | 0.0% | 1 | — | 1 | D+ | |
| Peer median | — | 17.64× | 6.31× | 4.38× | 12.1× | 25.4% | 25.4% | 13.1% | 12.1% | 22.0% | 14.1% | 0.9% | 0.26× | 0.03× | 10.63× | 1.9× | 1.1% | 4 | 6.61 | 3 | — |





