Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-876.9%
-₹18.65
vs ₹2.40 price
Levered DCF
-₹0.17
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.57×-0.66×-0.83×-0.42×-0.46×-0.16×-0.12×-0.33×
P/B-0.11×-0.12×-0.17×-0.09×-0.19×-0.19×0.48×0.31×
P/S1.39×0.33×0.34×0.12×0.18×0.13×0.03×0.1×
EV / EBITDA-1.15×-2.11×-22.77×-8.62×-19.53×-4.44×-550.2×-18.64×
Gross margin-133.5%-32.6%-24.5%29.8%24.4%4.5%29.2%15.6%
Operating margin-242.0%-52.4%-39.5%-26.1%-36.8%-76.7%-24.8%-29.6%
Net margin-243.7%-50.2%-40.7%-28.0%-39.2%-78.0%-27.4%-29.9%
Current ratio0.01×0.11×0.14×0.14×0.16×0.2×0.25×0.26×
Debt / equity-0.02×-0.05×-0.97×-0×-1.47×-2.46×13.88×2.93×
Interest coverage-100.04×-45.66×-23.36×-13.59×-15.02×-57.59×-15.94×-96.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.3%18.6%20.3%21.1%42.3%117.2%-390.0%-92.2%
Return on invested capital19.5%20.7%1270.2%16.8%-78.9%-76.1%-23.5%-23.0%
Return on assets-190.9%-47.7%-30.6%-22.4%-28.0%-36.5%-17.1%-17.2%
Free cash flow yield16.8%-6.0%-32.5%44.0%7.3%-43.8%59.4%4.0%
Earnings yield-175.5%-151.0%-120.2%-236.1%-219.4%-606.3%-819.6%-299.8%
Enterprise value₹224.9M₹238.4M₹1.3B₹76.2M₹1.2B₹1.2B₹1.1B₹1.2B
Net debt / EBITDA-0.15×-0.54×-19.36×0.94×-17.25×-4.11×-531.66×-16.85×
Cash conversion cycle (days)-653-240-168-287-245-189-235-23