Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TWC.TOthis companyTWC Enterprises Limited	CA$26.00	10.65×	0.98×	2.55×	14.11×	16.6%	39.0%	18.9%	23.9%	9.2%	6.5%	6.0%	0.05×	-0.4×	39.61×	3.94×	1.4%	6	4.72	5	A+
ACQ.TOAutoCanada Inc.	CA$28.81	34.28×	1.19×	0.11×	13.15×	-164.1%	6.7%	2.6%	0.3%	3.5%	3.4%	10.0%	4.1×	10.09×	1.24×	1.07×	0.0%	5	2.15	3	B
CKI.TOClarke Inc.	CA$24.00	22.03×	1×	3.53×	14.14×	33.8%	41.9%	15.3%	16.0%	4.5%	1.5%	1.5%	1×	7.03×	1.15×	0.06×	0.0%	5	0.24	4	A
GBT.TOBMTC Group Inc.	CA$13.00	12.3×	0.71×	0.67×	23.18×	143.6%	40.2%	-1.0%	5.4%	5.7%	-0.8%	2.5%	0.03×	0.72×	0×	0.98×	2.8%	4	3.11	4	A
ICE.TOCanlan Ice Sports Corp.	CA$4.21	14.31×	1.54×	0.55×	5.77×	492.5%	18.4%	7.7%	3.9%	10.7%	6.4%	13.0%	1.43×	2.32×	2.58×	0.59×	27.0%	5	1.09	3	B-
KITS.TOKits Eyecare Ltd.	CA$18.76	188.97×	9.43×	2.9×	53.88×	-220.0%	35.2%	4.1%	1.5%	5.0%	6.5%	1.9%	0.25×	-1.31×	12.15×	1.34×	0.0%	7	12.23	2	B-
Peer median	—	22.03×	1.19×	0.67×	14.14×	33.8%	35.2%	4.1%	3.9%	5.0%	3.4%	2.5%	1×	2.32×	1.24×	0.98×	0.0%	5	2.15	3	—